Total value of production (at farm gate) | USD mn | | 11 340.18 | 13 894.29 | 17 839.83 | 18 650.99 | 16 544.24 | 16 485.51 | 16 670.05 | 16 643.05 | 17 555.74 | 20 588.44 | 22 490.35 | 21 379.09 | 18 312.55 | 19 859.48 | 20 144.21 | 20 619.49 | 18 049.80 | 24 242.53 | 26 880.59 | 29 476.18 | 27 609.58 | 36 606.95 | 35 042.99 | 30 961.06 | 42 538.71 | 48 939.74 | 50 209.78 | 51 480.62 | 46 061.60 |
EUR mn | | 11 556.06 | 12 054.23 | 15 097.58 | 16 940.03 | 13 032.15 | 13 337.70 | 12 880.66 | 14 208.85 | 14 800.78 | 15 749.22 | 17 717.67 | 18 864.49 | 16 373.66 | 18 638.88 | 21 858.40 | 23 024.36 | 19 152.02 | 21 458.60 | 21 635.17 | 23 717.10 | 21 996.48 | 26 740.85 | 23 968.79 | 22 285.79 | 32 118.57 | 35 195.44 | 39 063.52 | 38 780.23 | 34 471.44 |
National currency | | 16 964.87 | 19 852.36 | 22 845.89 | 23 590.56 | 21 206.88 | 21 167.96 | 22 709.38 | 24 515.84 | 24 035.05 | 27 785.16 | 28 717.91 | 28 819.73 | 29 158.89 | 30 775.46 | 34 779.32 | 39 906.43 | 33 235.05 | 37 370.71 | 36 537.26 | 38 696.00 | 36 663.00 | 43 752.00 | 41 964.00 | 39 697.00 | 46 374.66 | 47 431.82 | 48 500.89 | 53 354.79 | 50 667.65 |
Total value of production (at farm gate) | Share of MPS commodities (%) | % | | 81.30 | 82.64 | 95.16 | 97.34 | 96.68 | 74.50 | 74.36 | 73.60 | 75.69 | 75.23 | 75.91 | 74.65 | 73.30 | 74.64 | 74.79 | 76.11 | 71.17 | 71.81 | 72.56 | 71.23 | 66.47 | 68.71 | 72.55 | 71.06 | 66.76 | 68.36 | 66.65 | 67.29 | 66.46 |
Total value of consumption (at farm gate) | USD mn | | 4 644.59 | 5 486.97 | 5 703.61 | 5 742.82 | 5 202.87 | 7 125.46 | 7 156.95 | 7 021.40 | 8 463.79 | 8 935.02 | 8 690.61 | 8 737.12 | 7 230.94 | 7 504.80 | 7 550.73 | 7 652.78 | 8 929.63 | 9 957.14 | 11 784.07 | 13 079.92 | 15 838.26 | 20 342.43 | 17 834.02 | 15 278.21 | 21 655.59 | 22 805.09 | 20 886.84 | 24 535.52 | 22 803.78 |
EUR mn | | 4 733.01 | 4 760.32 | 4 826.88 | 5 215.99 | 4 098.38 | 5 764.90 | 5 530.05 | 5 994.46 | 7 135.60 | 6 834.88 | 6 846.37 | 7 709.47 | 6 465.35 | 7 043.54 | 8 193.27 | 8 545.33 | 9 474.92 | 8 813.69 | 9 484.55 | 10 524.36 | 12 618.30 | 14 859.85 | 12 198.15 | 10 997.26 | 16 350.91 | 16 400.48 | 16 250.09 | 18 482.55 | 17 065.82 |
National currency | | 6 948.29 | 7 839.86 | 7 304.11 | 7 263.76 | 6 669.19 | 9 149.33 | 9 749.82 | 10 342.80 | 11 587.53 | 12 058.26 | 11 097.03 | 11 777.94 | 11 513.76 | 11 629.90 | 13 036.46 | 14 810.99 | 16 442.10 | 15 349.28 | 16 017.41 | 17 171.18 | 21 031.76 | 24 312.92 | 21 356.25 | 19 589.09 | 23 608.40 | 22 102.42 | 20 175.95 | 25 428.74 | 25 084.10 |
Producer Support Estimate (PSE) | USD mn | | 1 509.27 | 1 304.81 | 1 517.15 | 1 437.56 | 1 334.34 | 1 478.82 | 1 692.75 | 1 562.86 | 1 620.62 | 1 374.14 | 1 472.80 | 998.44 | 916.02 | 781.62 | 780.04 | 747.85 | 931.13 | 922.99 | 945.26 | 1 113.50 | 1 276.31 | 1 860.23 | 1 623.37 | 988.62 | 1 293.36 | 1 576.49 | 1 007.60 | 1 085.69 | 1 069.64 |
EUR mn | | 1 538.01 | 1 132.01 | 1 283.94 | 1 305.68 | 1 051.08 | 1 196.45 | 1 307.96 | 1 334.28 | 1 366.30 | 1 051.16 | 1 160.26 | 881.01 | 819.04 | 733.58 | 846.42 | 835.07 | 987.99 | 817.00 | 760.81 | 895.94 | 1 016.83 | 1 358.87 | 1 110.36 | 711.61 | 976.54 | 1 133.75 | 783.92 | 817.85 | 800.49 |
National currency | | 2 257.87 | 1 864.33 | 1 942.88 | 1 818.28 | 1 710.39 | 1 898.86 | 2 306.01 | 2 302.15 | 2 218.74 | 1 854.48 | 1 880.62 | 1 345.94 | 1 458.57 | 1 211.24 | 1 346.75 | 1 447.36 | 1 714.49 | 1 422.82 | 1 284.84 | 1 461.79 | 1 694.82 | 2 223.31 | 1 943.99 | 1 267.57 | 1 409.99 | 1 527.92 | 973.31 | 1 125.22 | 1 176.60 |
Producer Support Estimate (PSE) | Support based on commodity output | USD mn | | 1 132.36 | 877.31 | 1 089.24 | 1 035.85 | 1 037.90 | 1 091.61 | 1 182.81 | 1 095.07 | 1 086.96 | 620.38 | 668.38 | 601.21 | 577.38 | 410.99 | 95.19 | 52.97 | 38.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.30 | 0.00 | 1.65 | 0.00 | 0.30 | 0.09 | 0.00 |
EUR mn | | 1 153.92 | 761.13 | 921.81 | 940.82 | 817.57 | 883.17 | 913.94 | 934.91 | 916.39 | 474.56 | 526.54 | 530.49 | 516.25 | 385.73 | 103.29 | 59.15 | 40.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.89 | 0.00 | 1.24 | 0.00 | 0.23 | 0.07 | 0.00 |
National currency | | 1 694.01 | 1 253.52 | 1 394.89 | 1 310.18 | 1 330.40 | 1 401.67 | 1 611.32 | 1 613.08 | 1 488.12 | 837.24 | 853.45 | 810.45 | 919.35 | 636.90 | 164.35 | 102.52 | 70.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.56 | 0.00 | 1.80 | 0.00 | 0.29 | 0.10 | 0.00 |
Support based on commodity output | Payments based on output | USD mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EUR mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
National currency | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Market Price Support | USD mn | | 1 132.36 | 877.31 | 1 089.24 | 1 035.85 | 1 037.90 | 1 091.61 | 1 182.81 | 1 095.07 | 1 086.96 | 620.38 | 668.38 | 601.21 | 577.38 | 410.99 | 95.19 | 52.97 | 38.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.30 | 0.00 | 1.65 | 0.00 | 0.30 | 0.09 | 0.00 |
EUR mn | | 1 153.92 | 761.13 | 921.81 | 940.82 | 817.57 | 883.17 | 913.94 | 934.91 | 916.39 | 474.56 | 526.54 | 530.49 | 516.25 | 385.73 | 103.29 | 59.15 | 40.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.89 | 0.00 | 1.24 | 0.00 | 0.23 | 0.07 | 0.00 |
National currency | | 1 694.01 | 1 253.52 | 1 394.89 | 1 310.18 | 1 330.40 | 1 401.67 | 1 611.32 | 1 613.08 | 1 488.12 | 837.24 | 853.45 | 810.45 | 919.35 | 636.90 | 164.35 | 102.52 | 70.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.56 | 0.00 | 1.80 | 0.00 | 0.29 | 0.10 | 0.00 |
Payments based on input use | USD mn | | 256.59 | 231.53 | 201.46 | 239.63 | 287.86 | 381.76 | 446.30 | 376.65 | 397.50 | 564.45 | 631.68 | 202.59 | 174.52 | 192.40 | 361.86 | 273.47 | 285.95 | 349.78 | 443.36 | 489.31 | 646.80 | 940.61 | 724.97 | 551.93 | 629.90 | 542.11 | 553.89 | 586.08 | 502.53 |
EUR mn | | 261.48 | 200.87 | 170.49 | 217.65 | 226.75 | 308.86 | 344.85 | 321.56 | 335.12 | 431.78 | 497.63 | 178.76 | 156.04 | 180.58 | 392.65 | 305.36 | 303.41 | 309.61 | 356.85 | 393.71 | 515.30 | 687.10 | 495.87 | 397.28 | 475.60 | 389.86 | 430.93 | 441.49 | 376.08 |
National currency | | 383.86 | 330.81 | 257.99 | 303.10 | 368.98 | 490.19 | 607.99 | 554.82 | 544.20 | 761.76 | 806.59 | 273.10 | 277.88 | 298.16 | 624.75 | 529.27 | 526.52 | 539.20 | 602.64 | 642.37 | 858.89 | 1 124.20 | 868.16 | 707.67 | 686.71 | 525.40 | 535.04 | 607.42 | 552.78 |
Payments based on input use | Based on variable input use | USD mn | | 245.76 | 222.01 | 182.79 | 219.40 | 266.09 | 357.85 | 419.14 | 351.40 | 365.50 | 369.61 | 465.42 | 26.39 | 16.43 | 0.05 | 9.75 | 10.27 | 22.20 | 60.97 | 73.00 | 177.30 | 332.30 | 570.65 | 422.17 | 238.22 | 227.43 | 18.15 | 6.78 | 174.05 | 163.98 |
EUR mn | | 250.44 | 192.61 | 154.70 | 199.27 | 209.60 | 289.52 | 323.86 | 300.00 | 308.15 | 282.74 | 366.65 | 23.29 | 14.69 | 0.04 | 10.58 | 11.47 | 23.56 | 53.97 | 58.75 | 142.66 | 264.74 | 416.85 | 288.76 | 171.47 | 171.72 | 13.06 | 5.27 | 131.11 | 122.72 |
National currency | | 367.66 | 317.21 | 234.09 | 277.50 | 341.08 | 459.49 | 570.99 | 517.62 | 500.40 | 498.81 | 594.30 | 35.58 | 26.16 | 0.07 | 16.84 | 19.88 | 40.88 | 93.98 | 99.22 | 232.75 | 441.26 | 682.03 | 505.55 | 305.43 | 247.94 | 17.60 | 6.55 | 180.38 | 180.38 |
Based on variable input use | with input constraints | USD mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.90 | 4.64 | 0.64 | 0.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EUR mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.57 | 5.18 | 0.68 | 0.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
National currency | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.64 | 8.98 | 1.18 | 1.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Based on fixed capital formation | USD mn | | 0.00 | 0.00 | 10.85 | 12.02 | 12.87 | 16.90 | 20.92 | 20.03 | 26.66 | 21.67 | 23.36 | 28.78 | 18.53 | 19.04 | 208.80 | 136.67 | 89.88 | 102.50 | 147.14 | 105.12 | 108.44 | 96.22 | 96.03 | 87.35 | 155.94 | 285.11 | 333.30 | 229.28 | 166.42 |
EUR mn | | 0.00 | 0.00 | 9.19 | 10.91 | 10.14 | 13.67 | 16.17 | 17.10 | 22.48 | 16.58 | 18.40 | 25.40 | 16.57 | 17.87 | 226.57 | 152.61 | 95.37 | 90.73 | 118.43 | 84.58 | 86.39 | 70.29 | 65.69 | 62.88 | 117.74 | 205.04 | 259.31 | 172.71 | 124.55 |
National currency | | 0.00 | 0.00 | 13.90 | 15.20 | 16.50 | 21.70 | 28.50 | 29.50 | 36.50 | 29.25 | 29.83 | 38.80 | 29.50 | 29.50 | 360.50 | 264.50 | 165.50 | 158.00 | 200.00 | 138.00 | 144.00 | 115.00 | 115.00 | 112.00 | 170.01 | 276.32 | 321.96 | 237.63 | 183.07 |
Based on fixed capital formation | with input constraints | USD mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56.88 | 143.68 | 170.14 | 110.64 | 61.54 |
EUR mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42.94 | 103.33 | 132.37 | 83.34 | 46.06 |
National currency | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 62.01 | 139.25 | 164.35 | 114.67 | 67.70 |
Based on on-farm services | USD mn | | 10.83 | 9.52 | 7.81 | 8.22 | 8.89 | 7.01 | 6.24 | 5.23 | 5.33 | 173.17 | 142.90 | 147.41 | 139.56 | 173.32 | 143.30 | 126.53 | 173.87 | 186.32 | 223.23 | 206.90 | 206.06 | 273.74 | 206.77 | 226.36 | 246.53 | 238.84 | 213.81 | 182.76 | 172.12 |
EUR mn | | 11.04 | 8.26 | 6.61 | 7.47 | 7.01 | 5.67 | 4.82 | 4.46 | 4.50 | 132.46 | 112.57 | 130.08 | 124.78 | 162.67 | 155.50 | 141.29 | 184.49 | 164.92 | 179.67 | 166.47 | 164.17 | 199.96 | 141.43 | 162.94 | 186.14 | 171.77 | 166.35 | 137.67 | 128.81 |
National currency | | 16.20 | 13.60 | 10.00 | 10.40 | 11.40 | 9.00 | 8.50 | 7.70 | 7.30 | 233.70 | 182.47 | 198.72 | 222.22 | 268.59 | 247.42 | 244.89 | 320.15 | 287.21 | 303.42 | 271.61 | 273.63 | 327.17 | 247.61 | 290.24 | 268.76 | 231.48 | 206.53 | 189.41 | 189.33 |
Based on on-farm services | with input constraints | USD mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EUR mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
National currency | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payments based on current A/An/R/I, production required | USD mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.37 | 5.66 | 11.27 | 6.34 | 4.63 | 4.41 | 4.06 | 23.04 | 1.98 | 35.56 | 36.97 | 52.93 | 30.01 | 95.63 | 59.13 | 243.03 | 425.98 | 101.12 | 83.01 | 78.04 |
EUR mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.41 | 4.46 | 9.94 | 5.67 | 4.34 | 4.78 | 4.53 | 24.44 | 1.75 | 28.62 | 29.75 | 42.17 | 21.92 | 65.41 | 42.56 | 183.50 | 306.35 | 78.67 | 62.53 | 58.40 |
National currency | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34.24 | 7.23 | 15.19 | 10.10 | 7.17 | 7.61 | 7.85 | 42.42 | 3.05 | 48.34 | 48.54 | 70.28 | 35.87 | 114.52 | 75.81 | 264.95 | 412.85 | 97.68 | 86.04 | 85.84 |
Payments based on current A/An/R/I, production required | Based on Receipts / Income | USD mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.37 | 5.66 | 11.27 | 6.34 | 4.63 | 4.41 | 4.06 | 23.04 | 1.98 | 35.56 | 36.97 | 52.93 | 30.01 | 95.63 | 59.13 | 243.03 | 423.93 | 99.24 | 82.83 | 78.04 |
EUR mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.41 | 4.46 | 9.94 | 5.67 | 4.34 | 4.78 | 4.53 | 24.44 | 1.75 | 28.62 | 29.75 | 42.17 | 21.92 | 65.41 | 42.56 | 183.50 | 304.87 | 77.21 | 62.39 | 58.40 |
National currency | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34.24 | 7.23 | 15.19 | 10.10 | 7.17 | 7.61 | 7.85 | 42.42 | 3.05 | 48.34 | 48.54 | 70.28 | 35.87 | 114.52 | 75.81 | 264.95 | 410.87 | 95.87 | 85.84 | 85.84 |
Based on Area planted / Animal numbers | USD mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.05 | 1.88 | 0.19 | 0.00 |
EUR mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.47 | 1.46 | 0.14 | 0.00 |
National currency | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.98 | 1.81 | 0.19 | 0.00 |
Based on Area planted / Animal numbers | with input constraints | USD mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.05 | 1.88 | 0.19 | 0.00 |
EUR mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.47 | 1.46 | 0.14 | 0.00 |
National currency | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.98 | 1.81 | 0.19 | 0.00 |
Payments based on non-current A/An/R/I, production required | USD mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.34 | 10.57 | 3.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EUR mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.08 | 8.50 | 2.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
National currency | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.61 | 14.36 | 4.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payments based on non-current A/An/R/I, production not required | USD mn | | 120.32 | 195.97 | 226.45 | 162.08 | 8.58 | 5.45 | 62.98 | 87.81 | 133.61 | 163.22 | 166.69 | 182.97 | 154.55 | 173.59 | 318.58 | 417.35 | 584.01 | 568.89 | 455.77 | 583.83 | 553.61 | 873.75 | 786.48 | 358.61 | 396.76 | 576.54 | 341.67 | 352.92 | 429.16 |
EUR mn | | 122.61 | 170.01 | 191.64 | 147.21 | 6.76 | 4.41 | 48.67 | 74.97 | 112.64 | 124.86 | 131.32 | 161.45 | 138.19 | 162.92 | 345.69 | 466.03 | 619.67 | 503.56 | 366.83 | 469.76 | 441.06 | 638.26 | 537.94 | 258.13 | 299.57 | 414.63 | 265.82 | 265.85 | 321.17 |
National currency | | 180.00 | 280.00 | 290.00 | 205.00 | 11.00 | 7.00 | 85.80 | 129.35 | 182.92 | 220.28 | 212.85 | 246.65 | 246.09 | 269.01 | 550.04 | 807.73 | 1 075.34 | 876.96 | 619.50 | 766.44 | 735.14 | 1 044.29 | 941.82 | 459.80 | 432.54 | 558.78 | 330.04 | 365.77 | 472.07 |
Payments based on non-current A/An/R/I, production not required | With variable payment rates | USD mn | | 120.32 | 195.97 | 226.45 | 162.08 | 8.58 | 5.45 | 59.46 | 70.60 | 78.16 | 105.22 | 119.04 | 86.05 | 62.17 | 62.59 | 224.15 | 335.62 | 469.23 | 434.46 | 319.62 | 382.23 | 299.04 | 375.53 | 380.14 | 79.07 | 148.99 | 394.32 | 312.14 | 329.19 | 400.02 |
EUR mn | | 122.61 | 170.01 | 191.64 | 147.21 | 6.76 | 4.41 | 45.94 | 60.28 | 65.89 | 80.49 | 93.78 | 75.93 | 55.59 | 58.75 | 243.23 | 374.76 | 497.89 | 384.57 | 257.25 | 307.55 | 238.25 | 274.32 | 260.01 | 56.92 | 112.50 | 283.58 | 242.85 | 247.98 | 299.36 |
National currency | | 180.00 | 280.00 | 290.00 | 205.00 | 11.00 | 7.00 | 81.00 | 104.00 | 107.00 | 142.00 | 152.00 | 116.00 | 99.00 | 97.00 | 387.00 | 649.55 | 864.00 | 669.74 | 434.44 | 501.79 | 397.10 | 448.82 | 455.21 | 101.39 | 162.43 | 382.17 | 301.52 | 341.17 | 440.02 |
With variable payment rates | with commodity exceptions | USD mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.84 | 28.96 | 77.50 | 222.67 | 158.93 | 69.89 | 87.60 | 56.48 | 87.85 | 112.73 | 19.50 | 27.52 | 237.31 | 155.29 | 139.91 | 222.73 |
EUR mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.93 | 31.42 | 86.54 | 236.27 | 140.68 | 56.25 | 70.48 | 45.00 | 64.18 | 77.11 | 14.03 | 20.78 | 170.67 | 120.81 | 105.39 | 166.68 |
National currency | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.00 | 50.00 | 150.00 | 410.00 | 245.00 | 95.00 | 115.00 | 75.00 | 105.00 | 135.00 | 25.00 | 30.00 | 230.00 | 150.00 | 145.00 | 245.00 |
With fixed payment rates | USD mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.52 | 17.21 | 55.45 | 58.00 | 47.65 | 96.92 | 92.38 | 111.00 | 94.43 | 81.73 | 114.78 | 134.43 | 136.15 | 201.60 | 254.57 | 498.22 | 406.35 | 279.54 | 247.77 | 182.23 | 29.53 | 23.73 | 29.14 |
EUR mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.72 | 14.69 | 46.75 | 44.37 | 37.54 | 85.52 | 82.60 | 104.18 | 102.47 | 91.26 | 121.78 | 118.99 | 109.58 | 162.21 | 202.81 | 363.94 | 277.93 | 201.21 | 187.08 | 131.05 | 22.97 | 17.87 | 21.81 |
National currency | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.80 | 25.35 | 75.92 | 78.28 | 60.85 | 130.65 | 147.09 | 172.01 | 163.04 | 158.18 | 211.34 | 207.22 | 185.06 | 264.66 | 338.04 | 595.46 | 486.60 | 358.41 | 270.11 | 176.61 | 28.52 | 24.59 | 32.06 |
With fixed payment rates | with commodity exceptions | USD mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EUR mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
National currency | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payments based on non-commodity criteria | USD mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.66 | 3.33 | 2.56 | 0.71 | 0.39 | 0.41 | 3.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.97 | 15.86 | 14.98 | 18.95 | 22.01 | 31.86 | 10.63 | 63.59 | 59.91 |
EUR mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 | 2.84 | 2.16 | 0.54 | 0.31 | 0.36 | 2.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.30 | 11.58 | 10.25 | 13.64 | 16.62 | 22.92 | 8.27 | 47.90 | 44.83 |
National currency | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 | 4.90 | 3.50 | 0.96 | 0.50 | 0.55 | 5.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.51 | 18.95 | 17.94 | 24.30 | 24.00 | 30.88 | 10.27 | 65.90 | 65.90 |
Payments based on non-commodity criteria | Based on long-term resource retirement | USD mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.97 | 15.86 | 14.98 | 18.95 | 22.01 | 15.25 | 2.35 | 0.00 | 0.00 |
EUR mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.30 | 11.58 | 10.25 | 13.64 | 16.62 | 10.97 | 1.83 | 0.00 | 0.00 |
National currency | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.51 | 18.95 | 17.94 | 24.30 | 24.00 | 14.78 | 2.27 | 0.00 | 0.00 |
Based on a specific non-commodity output | USD mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.61 | 8.28 | 63.59 | 59.91 |
EUR mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.95 | 6.44 | 47.90 | 44.83 |
National currency | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.10 | 8.00 | 65.90 | 65.90 |
Based on other non-commodity criteria | USD mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.66 | 3.33 | 2.56 | 0.71 | 0.39 | 0.41 | 3.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EUR mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 | 2.84 | 2.16 | 0.54 | 0.31 | 0.36 | 2.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
National currency | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 | 4.90 | 3.50 | 0.96 | 0.50 | 0.55 | 5.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Miscellaneous payments | USD mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EUR mn | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
National currency | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Percentage PSE (%) | % | | 12.88 | 9.11 | 8.31 | 7.55 | 7.92 | 8.76 | 9.85 | 9.13 | 8.96 | 6.44 | 6.32 | 4.59 | 4.91 | 3.86 | 3.75 | 3.51 | 4.92 | 3.67 | 3.40 | 3.64 | 4.42 | 4.84 | 4.43 | 3.09 | 2.95 | 3.12 | 1.97 | 2.07 | 2.27 |