Total value of production (at farm gate) | | 538 954.22 | 598 184.67 | 639 265.73 | 662 795.66 | 727 948.21 | 720 488.64 | 734 795.73 | 699 377.45 | 734 009.44 | 781 134.16 | 795 988.90 | 737 843.79 | 695 539.55 | 679 808.60 | 664 655.45 | 656 951.90 | 655 964.51 | 750 383.21 | 809 516.94 | 815 440.85 | 840 554.76 | 1 002 660.29 | 1 077 146.32 | 960 112.08 | 1 077 859.40 | 1 192 261.48 |
Total value of production (at farm gate) | of which: share of MPS commodities, percentage | | 72.58 | 72.23 | 71.49 | 71.32 | 70.52 | 69.89 | 70.24 | 68.23 | 69.01 | 69.97 | 71.72 | 70.92 | 70.43 | 69.64 | 68.53 | 68.60 | 67.93 | 67.89 | 68.67 | 67.50 | 66.22 | 67.28 | 68.19 | 67.78 | 64.65 | 65.38 |
Total value of consumption (at farm gate) | | 502 603.00 | 564 308.18 | 611 415.02 | 619 481.04 | 672 617.00 | 688 582.41 | 706 037.22 | 708 101.01 | 721 408.28 | 790 530.12 | 775 206.72 | 708 732.67 | 674 004.78 | 681 264.42 | 659 268.16 | 646 573.20 | 660 436.12 | 753 753.56 | 814 076.86 | 818 422.67 | 863 354.70 | 1 022 016.98 | 1 087 710.82 | 949 187.65 | 1 057 020.08 | 1 182 617.81 |
Producer Support Estimate (PSE) | | 222 718.00 | 250 724.33 | 244 761.88 | 226 180.73 | 250 983.19 | 272 081.42 | 265 104.74 | 262 180.91 | 273 367.49 | 268 450.19 | 261 020.52 | 230 095.71 | 250 743.25 | 271 673.75 | 244 370.60 | 216 058.05 | 227 912.68 | 248 969.15 | 279 807.72 | 268 100.64 | 255 344.14 | 248 124.56 | 257 876.81 | 249 521.20 | 241 264.42 | 252 423.77 |
Producer Support Estimate (PSE) | Support based on commodity output | | 181 460.63 | 206 418.36 | 201 827.52 | 185 335.47 | 203 632.09 | 223 305.27 | 209 459.10 | 201 516.84 | 204 676.53 | 193 143.18 | 182 332.82 | 157 748.27 | 176 497.91 | 196 056.13 | 169 184.55 | 139 483.39 | 146 894.93 | 156 385.53 | 176 601.68 | 160 575.10 | 137 705.38 | 126 293.13 | 115 395.02 | 117 454.57 | 109 953.87 | 110 199.36 |
Support based on commodity output | Market Price Support | | 168 605.66 | 194 206.20 | 189 092.59 | 173 099.00 | 189 092.67 | 212 328.62 | 200 398.74 | 194 405.22 | 199 150.24 | 185 472.38 | 175 511.07 | 151 137.60 | 166 176.19 | 178 547.69 | 150 993.36 | 122 390.87 | 137 325.14 | 145 332.39 | 160 370.32 | 144 150.99 | 129 766.44 | 121 128.70 | 109 200.92 | 112 134.79 | 104 931.25 | 103 803.34 |
Payments based on output | | 12 854.97 | 12 212.16 | 12 734.93 | 12 236.47 | 14 539.42 | 10 976.65 | 9 060.35 | 7 111.63 | 5 526.28 | 7 670.80 | 6 821.75 | 6 610.67 | 10 321.72 | 17 508.44 | 18 191.19 | 17 092.52 | 9 569.79 | 11 053.14 | 16 231.36 | 16 424.12 | 7 938.94 | 5 164.42 | 6 194.10 | 5 319.78 | 5 022.62 | 6 396.02 |
Payments based on input use | | 18 282.07 | 20 843.09 | 21 461.51 | 20 974.60 | 23 484.30 | 22 782.45 | 23 589.46 | 23 103.75 | 23 200.23 | 23 674.97 | 24 874.04 | 23 599.43 | 20 314.30 | 21 094.08 | 19 735.84 | 19 992.20 | 20 261.99 | 24 054.86 | 25 607.06 | 26 964.06 | 29 179.01 | 31 270.73 | 33 562.12 | 31 076.28 | 31 723.51 | 32 641.68 |
Payments based on input use | Based on variable input use | | 9 219.67 | 9 801.06 | 10 268.37 | 11 868.12 | 12 931.01 | 11 993.85 | 11 644.69 | 10 366.24 | 10 931.58 | 11 425.52 | 11 480.99 | 10 104.50 | 9 489.16 | 10 261.04 | 8 783.85 | 8 521.37 | 8 348.45 | 9 545.48 | 9 972.70 | 10 994.79 | 11 801.22 | 12 132.51 | 13 081.42 | 11 924.34 | 12 399.85 | 13 585.78 |
Based on variable input use | with input constraints | | 854.26 | 671.68 | 702.83 | 732.84 | 592.78 | 562.14 | 300.71 | 336.26 | 433.17 | 484.31 | 482.76 | 284.13 | 270.17 | 223.52 | 214.08 | 209.08 | 236.89 | 223.17 | 251.65 | 324.66 | 415.67 | 417.71 | 484.76 | 351.54 | 563.98 | 521.07 |
Based on fixed capital formation | | 6 009.48 | 7 486.45 | 7 111.22 | 5 841.96 | 6 821.36 | 6 955.28 | 7 744.38 | 8 560.73 | 7 947.27 | 7 704.86 | 7 640.28 | 6 810.07 | 5 456.08 | 5 478.54 | 5 209.14 | 4 915.98 | 4 947.99 | 6 826.91 | 7 700.35 | 8 506.03 | 10 115.23 | 10 788.61 | 11 816.05 | 10 677.67 | 10 324.36 | 10 471.15 |
Based on fixed capital formation | with input constraints | | 1 220.11 | 1 235.82 | 1 249.38 | 1 227.18 | 1 156.12 | 1 014.62 | 828.96 | 897.96 | 822.15 | 765.47 | 940.53 | 522.26 | 439.79 | 486.13 | 458.00 | 451.03 | 685.69 | 1 129.46 | 1 700.28 | 2 046.82 | 1 916.22 | 1 954.69 | 2 492.98 | 2 221.29 | 2 271.45 | 1 980.19 |
Based on on-farm services | | 3 052.91 | 3 555.58 | 4 081.92 | 3 264.52 | 3 731.92 | 3 833.31 | 4 200.39 | 4 176.77 | 4 321.37 | 4 544.59 | 5 752.77 | 6 684.86 | 5 369.06 | 5 354.50 | 5 742.85 | 6 554.85 | 6 965.55 | 7 682.47 | 7 934.02 | 7 463.24 | 7 262.57 | 8 349.61 | 8 664.65 | 8 474.28 | 8 999.30 | 8 584.75 |
Based on on-farm services | with input constraints | | 386.58 | 459.89 | 470.61 | 407.65 | 427.19 | 455.30 | 505.83 | 543.64 | 712.00 | 725.17 | 1 090.70 | 1 351.03 | 1 044.73 | 940.29 | 900.88 | 960.38 | 1 014.84 | 1 192.19 | 1 319.17 | 1 229.54 | 1 124.00 | 1 024.25 | 1 160.21 | 1 198.27 | 1 203.72 | 1 241.58 |
Payments based on current A/An/R/I, production required | | 19 184.95 | 19 992.84 | 17 027.65 | 15 457.17 | 19 035.83 | 19 349.57 | 25 437.91 | 32 451.52 | 36 659.64 | 44 668.72 | 42 797.80 | 37 864.10 | 40 626.63 | 38 226.83 | 38 213.78 | 40 136.89 | 43 912.92 | 50 724.19 | 55 279.71 | 37 098.92 | 29 369.16 | 27 629.55 | 38 341.58 | 35 923.05 | 33 136.81 | 39 138.50 |
Payments based on current A/An/R/I, production required | Based on Receipts / Income | | 2 699.99 | 2 117.55 | 1 337.85 | 1 691.19 | 2 094.38 | 3 040.09 | 2 592.59 | 1 442.56 | 1 449.44 | 1 401.10 | 1 255.07 | 1 648.08 | 2 112.17 | 2 571.87 | 3 011.69 | 3 451.66 | 3 083.03 | 5 113.21 | 3 991.40 | 4 078.71 | 3 877.66 | 3 355.11 | 4 062.98 | 4 475.98 | 4 280.17 | 4 724.06 |
Based on Area planted / Animal numbers | | 16 484.95 | 17 875.29 | 15 689.80 | 13 765.98 | 16 941.45 | 16 309.48 | 22 845.31 | 31 008.96 | 35 210.21 | 43 267.63 | 41 542.74 | 36 216.02 | 38 514.47 | 35 654.96 | 35 202.10 | 36 685.24 | 40 829.89 | 45 610.99 | 51 288.31 | 33 020.21 | 25 491.50 | 24 274.44 | 34 278.60 | 31 447.07 | 28 856.64 | 34 414.44 |
Based on Area planted / Animal numbers | with input constraints | | 2 310.97 | 2 866.25 | 5 978.92 | 3 736.22 | 3 677.77 | 3 880.59 | 6 121.99 | 11 528.73 | 11 343.92 | 16 017.86 | 16 196.61 | 14 214.57 | 16 518.23 | 16 377.47 | 17 121.78 | 17 686.17 | 19 945.99 | 21 753.48 | 41 923.07 | 26 680.31 | 20 549.87 | 17 685.09 | 27 599.56 | 25 046.49 | 20 217.79 | 23 830.71 |
Payments based on non-current A/An/R/I, production required | | 880.51 | 400.54 | 318.10 | 153.13 | 92.67 | 23.85 | 24.54 | 290.86 | 407.08 | 471.96 | 486.77 | 418.23 | 417.44 | 67.08 | 69.31 | 65.37 | 77.91 | 649.93 | 676.17 | 848.34 | 997.63 | 1 704.83 | 1 324.11 | 1 030.23 | 1 458.46 | 1 057.99 |
Payments based on non-current A/An/R/I, production not required | | 2 191.43 | 1 947.82 | 2 100.77 | 2 160.39 | 1 609.49 | 1 671.95 | 2 306.21 | 2 028.72 | 3 346.35 | 2 988.70 | 8 338.46 | 8 552.29 | 10 462.03 | 13 921.86 | 14 725.83 | 13 229.91 | 13 200.17 | 13 693.97 | 17 819.78 | 38 843.71 | 53 470.62 | 56 383.51 | 62 057.13 | 58 178.89 | 59 543.46 | 64 011.36 |
Payments based on non-current A/An/R/I, production not required | With variable payment rates | | 120.32 | 195.97 | 226.45 | 162.08 | 8.58 | 5.45 | 59.46 | 70.60 | 78.16 | 995.89 | 832.31 | 87.86 | 2 873.48 | 5 535.62 | 5 693.49 | 4 980.84 | 2 279.18 | 983.75 | 4 613.32 | 5 137.21 | 2 143.48 | 1 607.40 | 1 625.46 | 293.39 | 174.73 | 388.81 |
With variable payment rates | with commodity exceptions | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2 811.30 | 5 482.51 | 5 492.42 | 4 717.33 | 2 027.39 | 702.48 | 4 357.46 | 4 836.33 | 1 604.23 | 858.53 | 1 332.58 | 224.91 | 44.61 | 242.47 |
With fixed payment rates | | 2 071.10 | 1 751.86 | 1 874.31 | 1 998.31 | 1 600.91 | 1 666.50 | 2 246.75 | 1 958.12 | 3 268.19 | 1 992.81 | 7 506.15 | 8 464.42 | 7 588.56 | 8 386.24 | 9 032.34 | 8 249.07 | 10 920.99 | 12 710.23 | 13 206.46 | 33 706.51 | 51 327.14 | 54 776.11 | 60 431.67 | 57 885.50 | 59 368.72 | 63 622.55 |
With fixed payment rates | with commodity exceptions | | 1 484.10 | 1 492.36 | 1 706.41 | 1 648.25 | 1 193.58 | 1 276.66 | 1 152.55 | 910.46 | 731.71 | 949.34 | 6 413.58 | 7 387.40 | 6 543.32 | 6 496.15 | 6 263.29 | 5 345.30 | 6 634.32 | 6 811.38 | 6 625.53 | 16 466.34 | 32 812.01 | 33 454.93 | 26 445.82 | 25 711.69 | 27 763.80 | 29 150.57 |
Payments based on non-commodity criteria | | 390.58 | 1 114.32 | 1 727.52 | 2 050.63 | 2 761.20 | 2 968.35 | 3 469.07 | 2 987.10 | 3 267.59 | 3 427.86 | 3 363.62 | 2 612.29 | 3 017.39 | 2 748.96 | 3 077.79 | 3 120.58 | 3 415.19 | 3 658.87 | 3 977.17 | 4 238.79 | 4 838.03 | 4 774.26 | 7 002.58 | 5 354.68 | 5 150.93 | 4 966.98 |
Payments based on non-commodity criteria | Based on long-term resource retirement | | 388.81 | 1 112.38 | 1 727.52 | 2 044.99 | 2 756.36 | 2 959.47 | 3 458.22 | 2 955.40 | 3 226.81 | 3 268.84 | 3 157.17 | 2 427.09 | 2 781.75 | 2 499.74 | 2 880.91 | 2 828.24 | 2 990.00 | 3 076.35 | 3 298.55 | 3 461.19 | 4 048.22 | 3 813.99 | 5 776.18 | 3 990.51 | 3 653.76 | 3 245.54 |
Based on a specific non-commodity output | | 1.77 | 1.95 | 0.00 | 5.64 | 4.84 | 5.66 | 6.12 | 28.37 | 38.23 | 158.31 | 206.06 | 184.79 | 197.41 | 224.69 | 196.88 | 211.49 | 302.84 | 436.92 | 496.85 | 593.02 | 635.97 | 810.44 | 943.22 | 1 100.44 | 1 271.57 | 1 490.39 |
Based on other non-commodity criteria | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.23 | 4.73 | 3.33 | 2.56 | 0.71 | 0.39 | 0.41 | 38.23 | 24.53 | 0.00 | 80.84 | 122.35 | 145.60 | 181.76 | 184.58 | 153.85 | 149.82 | 283.17 | 263.73 | 225.61 | 231.05 |
Miscellaneous payments | | 327.85 | 7.34 | 298.81 | 49.33 | 367.62 | 1 979.97 | 818.45 | -197.88 | 1 810.07 | 74.80 | -1 172.99 | -698.90 | -592.46 | -441.18 | -636.50 | 29.72 | 149.58 | -198.20 | -153.85 | -468.29 | -215.68 | 68.57 | 194.27 | 503.50 | 297.38 | 407.90 |
Percentage PSE | | 37.55 | 38.30 | 35.22 | 31.59 | 31.78 | 34.87 | 33.16 | 34.18 | 33.82 | 31.07 | 29.61 | 28.17 | 32.14 | 35.15 | 32.24 | 28.78 | 30.53 | 29.15 | 30.12 | 28.54 | 26.43 | 21.96 | 21.04 | 22.74 | 19.87 | 18.83 |
Producer NPC | | 1.50 | 1.53 | 1.44 | 1.37 | 1.37 | 1.44 | 1.39 | 1.39 | 1.36 | 1.34 | 1.30 | 1.28 | 1.35 | 1.41 | 1.34 | 1.26 | 1.28 | 1.26 | 1.28 | 1.25 | 1.20 | 1.14 | 1.12 | 1.13 | 1.11 | 1.09 |
Producer NAC | | 1.60 | 1.62 | 1.54 | 1.46 | 1.47 | 1.54 | 1.50 | 1.52 | 1.51 | 1.45 | 1.42 | 1.39 | 1.47 | 1.54 | 1.48 | 1.40 | 1.44 | 1.41 | 1.43 | 1.40 | 1.36 | 1.28 | 1.27 | 1.29 | 1.25 | 1.23 |
General Services Support Estimate (GSSE) | | 33 688.16 | 37 343.60 | 40 104.65 | 42 987.51 | 50 869.73 | 58 035.28 | 59 942.32 | 60 657.53 | 60 898.57 | 70 762.55 | 64 062.28 | 61 730.46 | 59 142.64 | 55 382.28 | 54 048.93 | 54 157.32 | 56 325.95 | 62 687.52 | 66 123.15 | 70 622.58 | 72 606.67 | 73 797.84 | 84 577.45 | 91 488.81 | 101 824.90 | 111 503.74 |
General Services Support Estimate (GSSE) | Research and development | | 3 201.63 | 3 656.13 | 3 798.20 | 3 914.22 | 4 252.77 | 4 418.01 | 4 768.84 | 5 073.80 | 4 956.61 | 5 992.25 | 5 639.06 | 5 335.41 | 5 369.10 | 5 513.15 | 5 290.51 | 5 344.03 | 5 600.63 | 6 384.39 | 6 922.37 | 6 943.94 | 7 198.36 | 8 168.61 | 8 418.68 | 8 094.35 | 8 170.96 | 8 583.36 |
Agricultural schools | | 876.91 | 969.78 | 1 069.29 | 1 036.83 | 1 134.25 | 1 179.44 | 1 205.84 | 1 245.96 | 1 334.48 | 1 648.47 | 1 686.23 | 2 278.12 | 2 073.95 | 1 943.64 | 1 600.90 | 1 593.57 | 1 946.86 | 2 216.70 | 2 393.13 | 2 366.23 | 2 005.48 | 2 802.91 | 2 760.80 | 2 660.23 | 3 027.37 | 3 327.80 |
Inspection services | | 951.05 | 1 049.73 | 1 133.36 | 1 176.03 | 1 297.44 | 1 331.09 | 1 488.82 | 1 511.90 | 1 302.33 | 1 430.75 | 1 525.34 | 1 686.27 | 1 793.50 | 1 788.07 | 1 806.35 | 1 855.34 | 1 978.95 | 2 247.45 | 2 643.58 | 3 048.96 | 3 140.64 | 3 384.43 | 3 410.46 | 3 401.60 | 3 653.01 | 3 654.27 |
Infrastructure | | 8 512.09 | 10 867.57 | 11 963.77 | 11 599.05 | 12 509.76 | 14 685.45 | 17 000.72 | 20 045.19 | 22 125.56 | 27 546.04 | 22 771.51 | 19 255.16 | 19 416.04 | 16 124.26 | 16 857.37 | 16 519.67 | 16 199.02 | 18 599.34 | 18 568.94 | 18 221.73 | 18 646.03 | 18 678.45 | 24 730.41 | 18 891.27 | 17 391.09 | 19 568.17 |
Marketing and promotion | | 12 611.05 | 13 021.45 | 13 858.11 | 14 765.85 | 16 101.96 | 21 980.21 | 23 345.51 | 26 270.78 | 26 860.20 | 28 629.74 | 27 297.45 | 26 399.61 | 25 231.65 | 25 981.82 | 23 553.77 | 23 836.63 | 25 768.06 | 28 735.30 | 31 021.44 | 35 620.32 | 37 986.92 | 36 927.35 | 41 648.08 | 54 878.77 | 66 077.96 | 72 728.00 |
Public stockholding | | 4 859.36 | 6 289.88 | 6 466.15 | 8 818.99 | 13 583.82 | 11 899.52 | 9 249.68 | 3 369.69 | 2 116.28 | 3 372.99 | 3 066.73 | 4 114.34 | 3 001.51 | 1 732.11 | 2 233.90 | 2 350.38 | 2 262.52 | 1 868.80 | 2 078.54 | 1 950.23 | 1 166.60 | 1 189.27 | 897.79 | 857.82 | 798.99 | 890.19 |
Miscellaneous | | 2 676.07 | 1 489.06 | 1 815.78 | 1 676.54 | 1 989.73 | 2 541.54 | 2 882.90 | 3 140.19 | 2 203.11 | 2 142.32 | 2 075.95 | 2 661.55 | 2 256.89 | 2 299.23 | 2 706.12 | 2 657.71 | 2 569.91 | 2 635.56 | 2 495.16 | 2 471.18 | 2 462.63 | 2 646.82 | 2 711.23 | 2 704.76 | 2 705.51 | 2 751.95 |
GSSE as a share of TSE (%) | | 12.25 | 12.15 | 13.08 | 14.79 | 15.67 | 16.45 | 17.11 | 17.45 | 16.98 | 19.48 | 18.27 | 19.51 | 17.72 | 15.78 | 16.86 | 18.53 | 18.26 | 18.54 | 17.67 | 19.18 | 20.34 | 21.02 | 22.62 | 24.26 | 26.54 | 27.41 |
Consumer Support Estimate (CSE) | | -142 072.49 | -170 795.81 | -166 856.75 | -151 192.19 | -154 300.86 | -183 662.31 | -173 551.40 | -186 038.12 | -179 821.03 | -193 390.06 | -172 115.47 | -145 786.20 | -162 823.81 | -182 855.72 | -145 951.25 | -115 584.39 | -133 267.00 | -141 301.83 | -149 388.19 | -133 711.84 | -120 577.67 | -108 963.59 | -94 891.54 | -90 557.87 | -82 899.00 | -81 070.11 |
Consumer Support Estimate (CSE) | Transfers to producers from consumers | | -153 574.40 | -181 581.79 | -172 416.07 | -157 932.91 | -165 748.96 | -191 744.86 | -182 276.15 | -178 482.39 | -177 818.35 | -184 287.99 | -169 828.53 | -147 154.73 | -164 841.40 | -179 594.43 | -149 012.85 | -120 491.20 | -136 471.96 | -143 837.16 | -158 513.37 | -144 685.42 | -129 360.93 | -119 064.29 | -108 090.27 | -107 956.87 | -98 255.84 | -95 958.35 |
Other transfers from consumers | | -19 194.72 | -22 440.14 | -25 040.67 | -21 016.93 | -21 719.07 | -26 803.52 | -26 632.00 | -40 487.57 | -33 393.90 | -37 018.31 | -28 983.07 | -24 960.46 | -26 423.23 | -31 357.02 | -20 610.85 | -17 456.35 | -21 273.48 | -25 753.20 | -20 572.31 | -20 310.98 | -21 427.16 | -21 563.40 | -18 644.76 | -19 254.07 | -25 774.65 | -28 208.60 |
Transfers to consumers from taxpayers | | 18 619.45 | 19 305.18 | 21 683.96 | 21 417.35 | 22 842.31 | 22 611.80 | 25 305.95 | 24 717.20 | 24 452.97 | 24 078.05 | 25 571.49 | 24 627.61 | 23 884.65 | 23 801.34 | 22 140.28 | 22 116.20 | 24 148.34 | 26 374.19 | 28 197.35 | 29 546.91 | 29 070.51 | 29 094.27 | 31 458.76 | 36 130.43 | 40 522.30 | 42 821.30 |
Excess feed cost | | 12 077.18 | 13 920.94 | 8 916.03 | 6 340.30 | 10 324.87 | 12 274.26 | 10 050.81 | 8 214.65 | 6 938.24 | 3 838.19 | 1 124.63 | 1 701.37 | 4 556.18 | 4 294.40 | 1 532.17 | 246.96 | 330.10 | 1 914.34 | 1 500.14 | 1 737.66 | 1 139.90 | 2 569.82 | 384.73 | 522.64 | 609.19 | 275.53 |
Percentage CSE | | -29.35 | -31.34 | -28.29 | -25.28 | -23.75 | -27.58 | -25.49 | -27.22 | -25.80 | -25.23 | -22.96 | -21.31 | -25.05 | -27.81 | -22.91 | -18.51 | -20.94 | -19.43 | -19.01 | -16.95 | -14.45 | -10.97 | -8.98 | -9.92 | -8.16 | -7.11 |
Consumer NPC | | 1.52 | 1.57 | 1.48 | 1.41 | 1.39 | 1.46 | 1.42 | 1.45 | 1.41 | 1.39 | 1.34 | 1.32 | 1.40 | 1.45 | 1.35 | 1.27 | 1.31 | 1.29 | 1.28 | 1.25 | 1.21 | 1.16 | 1.13 | 1.15 | 1.13 | 1.12 |
Consumer NAC | | 1.42 | 1.46 | 1.39 | 1.34 | 1.31 | 1.38 | 1.34 | 1.37 | 1.35 | 1.34 | 1.30 | 1.27 | 1.33 | 1.39 | 1.30 | 1.23 | 1.26 | 1.24 | 1.23 | 1.20 | 1.17 | 1.12 | 1.10 | 1.11 | 1.09 | 1.08 |
Total Support Estimate (TSE) | | 275 025.62 | 307 373.11 | 306 550.49 | 290 585.60 | 324 695.23 | 352 728.50 | 350 353.01 | 347 555.64 | 358 719.02 | 363 290.79 | 350 654.30 | 316 453.79 | 333 770.54 | 350 857.37 | 320 559.82 | 292 331.58 | 308 386.97 | 338 030.86 | 374 128.23 | 368 270.13 | 357 021.33 | 351 016.68 | 373 913.02 | 377 140.43 | 383 611.62 | 406 748.81 |
Total Support Estimate (TSE) | Transfers from consumers | | 172 769.12 | 204 021.93 | 197 456.74 | 178 949.84 | 187 468.04 | 218 548.38 | 208 908.15 | 218 969.96 | 211 212.24 | 221 306.30 | 198 811.59 | 172 115.18 | 191 264.64 | 210 951.45 | 169 623.70 | 137 947.55 | 157 745.44 | 169 590.36 | 179 085.68 | 164 996.41 | 150 788.09 | 140 627.68 | 126 735.03 | 127 210.94 | 124 030.49 | 124 166.94 |
Transfers from taxpayers | | 121 451.21 | 125 791.33 | 134 134.42 | 132 652.69 | 158 946.27 | 160 983.64 | 168 076.86 | 169 073.25 | 180 900.68 | 179 002.80 | 180 825.77 | 169 299.06 | 168 929.14 | 171 262.93 | 171 546.97 | 171 840.38 | 171 915.01 | 194 193.70 | 215 614.86 | 223 584.71 | 227 660.40 | 231 952.39 | 265 822.75 | 269 183.56 | 285 355.78 | 310 790.47 |
Budget revenues | | -19 194.72 | -22 440.14 | -25 040.67 | -21 016.93 | -21 719.07 | -26 803.52 | -26 632.00 | -40 487.57 | -33 393.90 | -37 018.31 | -28 983.07 | -24 960.46 | -26 423.23 | -31 357.02 | -20 610.85 | -17 456.35 | -21 273.48 | -25 753.20 | -20 572.31 | -20 310.98 | -21 427.16 | -21 563.40 | -18 644.76 | -19 254.07 | -25 774.65 | -28 208.60 |
Percentage TSE (expressed as share of GDP) | | 3.11 | 3.08 | 2.72 | 2.33 | 2.38 | 2.40 | 2.22 | 2.07 | 1.98 | 1.85 | 1.65 | 1.38 | 1.37 | 1.35 | 1.15 | 1.01 | 1.02 | 1.07 | 1.12 | 1.04 | 0.96 | 0.89 | 0.93 | 0.96 | 0.93 | 0.95 |